GSE School Investment Research
Every figure labelled. Every source named. The open directory of international school sale prices, EBITDA and EV/EBITDA multiples compiled and verified by Global Services in Education. Core coverage runs from 2021 to 2026, with benchmark transactions recorded back to 2011.
How every figure is graded
School transaction data is dominated by undisclosed prices and repeated estimates. This directory separates what is actually known from what is merely repeated.
| Grade | Meaning | Examples in this directory |
|---|---|---|
| Published | Disclosed by a party to the transaction in a regulatory filing, exchange announcement, audited accounts, official release or rated-debt documentation. Re-verified against the named primary source. | Nord Anglia USD 14.5bn (EQT release); Globeducate EUR 2bn EV and EBITDA (Wendel release); ISP 2021 at EUR 1.9bn (OMERS release); GEMS USD 3.25bn facility (DIB release) |
| Strong estimate | Reported by the FT, Bloomberg, Reuters or established trade press citing named or direct sources. Credible, not party-confirmed. | ISP EUR 7bn (Reuters, person familiar); Brookfield ~USD 2bn into GEMS (Bloomberg); XCL ~USD 1.3bn (Bloomberg) |
| Reported | Single-sourced, aggregator-sourced or rumoured. Directional only. | Cognita GBP 5bn target (Mergermarket); Spring/Brookfield ~USD 825m; Alpha Plus aggregator EBITDA |
| GSE derived | Calculated by GSE from published inputs. The calculation and assumptions are stated in the entry. | Globeducate 16.7x/19.4x multiple pair; Emirates REIT implied 9.5% to 11% education yield |
Where a figure in circulation could not be re-verified against its claimed source, it was downgraded or removed. Two previously circulated multiples were withdrawn during verification; each entry says so.
Global platform transactions
The deals that set the top of the market, and the disclosure behind each headline number.
| Date | Transaction | Value | EBITDA | Multiple | Grade |
|---|---|---|---|---|---|
| Mar 2025 | Nord Anglia Education · full change of control to EQT-led consortium (Neuberger Berman, CPP Investments, CF Alba, Dubai Holding). 80+ schools, 33 countries, 90,000+ students. Sold by BPEA Private Equity Fund VI and acquired through BPEA Private Equity Fund VIII, both EQT funds, so the same manager stood on both sides of the trade alongside the incoming investors. EQT has held Nord Anglia since 2008, with CPP Investments joining in 2017. | USD 14.5bn | Not disclosed | Not published | Published |
| Oct 2025 | ISP · CVC Strategic Opportunities takes 20%; Partners Group remains majority, OMERS remains invested. 111 schools, 25 countries. | EUR 7bn | Not disclosed | Not published | Strong estimate |
| May 2021 | ISP · OMERS acquires 25% from Partners Group. 50 schools, 15 countries. | EUR 1.9bn EV | ~EUR 100m Reported | ~19x Reported | Published value; earnings Reported |
| Oct 2024 | Globeducate · Wendel invests EUR 625m equity for ~50% alongside Providence. 67 schools, 11 countries. | EUR 2.0bn EV (1.86bn ex IFRS 16) | EUR 120m (96m ex IFRS 16) | 16.7x / 19.4x GSE derived | Published |
| Jun 2023 | IMG Academy · Endeavor sells the Bradenton sports-education institution to BPEA EQT in partnership with Nord Anglia; all-cash, SEC-filed. Acquired through BPEA Private Equity Fund VIII, the fund that went on to acquire Nord Anglia itself in 2025, which makes this a platform bolt-on rather than a standalone education transaction. 100,000+ student-athletes across campus and online programmes. | USD 1.25bn EV | Not disclosed | Not published | Published |
| May 2022 | Inspired Education Group · Stonepeak makes a EUR 1.0bn minority equity investment, announced 3 May 2022; founder Nadim Nsouli retains control. Existing investors named at the time were GIC, TA Associates and the Oppenheimer and Mansour family offices, amounts undisclosed. Over 70 schools, 20 countries, 55,000+ students at the time. | EUR 1.0bn (minority stake) | Not disclosed | Not published | Published |
| 2024-25 | Cognita · sale process abandoned 2025; talks with Blackstone and CVC around EUR 6bn. No completed transaction; Sky News reported in September 2025 that the process was dropped after bids fell short of the ask. 12 UK schools sold to Outcomes First Group during 2025, part of a wider UK retrenchment under the VAT on fees introduced in January 2025: 39 UK schools in April 2025 fell to about 20 by September, through the Blenheim Schools (Outcomes First) sale completing January 2026, one prep sold to Wishford Education, two schools to Redshift Education and four closures. | GBP 5bn target | >GBP 250m | ~20x target only | Reported |
Wendel published both the enterprise value and EBITDA on two bases. Including IFRS 16 the deal reads as roughly 16.7x; excluding it, roughly 19.4x. Two turns of multiple from lease accounting alone. No cross-deal comparison in this sector is valid without stating the treatment. The EBITDA behind both multiples is a forward figure for the financial year ending August 2025, and it includes roughly EUR 25m of revenue and EUR 9m of EBITDA from acquisitions under exclusivity that had not yet closed. Completion followed on 16 October 2024 at unchanged terms, with the network then at 67 schools.
The financing behind the IMG Academy deal permits a bounded read on earnings that neither party has disclosed. Kirkland & Ellis advised BPEA EQT on the acquisition debt and Linklaters advised the arrangers and lenders, both confirming an Asian bank financing for the US target; Refinitiv LPC reported the facility at USD 380m over five years, a figure no party has confirmed. Endeavor never broke out academy EBITDA, but its Q2 2024 results attribute a USD 91m single-quarter segment revenue decrease to the sale, which retires the far lower annual revenue figures still circulating in secondary press. At conventional buyout leverage of 4.5x to 5.5x, a USD 380m facility would imply EBITDA of roughly USD 70m to 85m and a multiple in the mid to high teens. That arithmetic rests on an assumed leverage ratio and a reported loan size, so it is an illustration, not a derivation; no earnings figure or multiple is entered in the ledger for this transaction.
Most Southern European exposure sits inside these platforms rather than in separately priced local deals: Globeducate is Spain-headquartered, ISP holds Spanish and Portuguese schools, and Inspired holds assets in Spain, Italy, Portugal and Greece. Individual school prices in those markets surface only where a listed seller must disclose, as with the H-FARM sale to Nord Anglia set out under Continental Europe. Higher education deals such as Permira and Universidad Europea are excluded from this directory as adjacent rather than K-12.
GCC transactions
The most transparent regional market, because listed operators and REITs must disclose. Where privately held deals dominate, headline values stay private.
| Date | Transaction | Value | Grade |
|---|---|---|---|
| Jul 2024 | GEMS Education · USD 3.25bn sustainability-linked facility underwritten by DIB-led consortium (Mashreq, ADCB, FAB), refinancing debt and funding minority exits including CVC. | USD 3.25bn | Published |
| 2024 | GEMS Education · Brookfield-led consortium equity (with GII, Marathon, SOFAZ). No enterprise value published; parties declined to disclose terms. | ~USD 2bn | Strong estimate |
| 2025 | Taaleem / Kids First Group · 95% of 34-nursery group; founder retains 5%. AED 730m Emirates Islamic facility within an AED 968m package. Consideration not disclosed. | Undisclosed | Published financing |
| Jul 2023 | Aldar Education · Kent College Dubai (AED 120m) and Virginia International PS Abu Dhabi (AED 210m), within AED 1.35bn cumulative commitment since 2022. | AED 330m | Published |
| Oct 2022 | Amanat / Human Development Company · 60% of Saudi special-education operator; up to SAR 47.1m contingent on top. | SAR 220.3m | Published |
| 2021-23 | Ataa Educational (Tadawul) · Naba’a SAR 92.0m; Al-Alson SAR 38.3m; Al Yasmin SAR 18.4m. The Arab Education and Training Group acquisition (Aug 2021) was filed at a SAR 138m headline and stated by Ataa at SAR 230m total transaction value inclusive of the Naba’a leg, so the two figures overlap and must not be summed. Freehold or leasehold status not stated in filings. | SAR 148.7m | Published |
| Apr 2021 | Amanat / Taaleem · Amanat sells its 21.7% stake, its first education exit; total cash return AED 225m including dividends, 2.2x money-on-money, 21% IRR, net gain AED 160m. Amanat named only a strategic buyer; press identifies Knowledge Fund Establishment, a Government of Dubai entity Reported. | AED 350m | Published |
| Dec 2025 | Almasar Alshamil Education IPO (Tadawul) · Amanat lists 30% of its specialist education platform. Priced at the top of the range at SAR 19.50; institutional book SAR 61.6bn, 102.9x oversubscribed; proceeds to Amanat as selling shareholder, 2.2x cash-on-cash. | SAR 1,997m cap (SAR 599m raised) | Published |
| Nov 2024 | EFG Hermes / Britus Education · seven schools across KSA, UAE and Bahrain via a USD 300m Saudi Education Fund; individual deal value undisclosed. | Undisclosed | Published fund |
UK and Ireland
Record deal volume driven by the VAT change, the sector’s clearest lesson in checking what a price actually includes, and a growing distressed channel where schools transfer through administration rather than a competitive sale.
Alpha Plus: the OpCo/PropCo case study
Inspired Education acquired 17 Alpha Plus schools, including Wetherby School and Pembridge Hall, at an enterprise value of over GBP 230m Published per Delancey’s own disclosure. The sale explicitly excluded the three pre-university Colleges and several freehold properties, which remain with Delancey client funds. Shortly before the sale, the group’s London freehold portfolio was valued at GBP 145m and the group was reported as loss-making at holding level Strong estimate.
An EBITDA figure of GBP 30.1m circulates from aggregator databases only and sits uneasily against the reported losses Reported. GSE does not publish a multiple for this transaction; an implied figure previously in circulation was withdrawn on verification.
Kirkham Grammar School transferred through administration in 2026 with a few hundred pupils. Doğa Koleji transferred to a university foundation in 2020 with roughly 60,000 students across nearly 100 schools, after teachers went unpaid for months. One is a single English grammar school facing VAT on fees and cost inflation; the other was Turkey’s largest private chain facing currency collapse and an over-levered expansion. In both cases the failure ran through the same channel: fee income that could not be raised fast enough to match cost inflation, in a business where the cost base is contracted staff and property. Any model that treats enrolment as the only downside variable has the wrong risk in view.
Other UK and Ireland activity
| Date | Transaction | Value | Grade |
|---|---|---|---|
| Jul 2026 | Kirkham Grammar School · sold out of administration by joint administrators at Kroll to Maharishi Mahesh Yogi Sanastha (MMYS), an international education group; school and site transferred. Consideration not disclosed. Kroll cites VAT on fees, rising operating and employment costs and family affordability pressure as the drivers of distress. | Undisclosed | Published deal |
| Jun 2025 | Dukes Education · growth investment from USS, Macquarie, Nomura and a KKR perpetual-capital vehicle; founder retains significant minority. | Undisclosed | Published deal |
| 2023 | Dukes / Institute of Education, Dublin · 93.3% stake. | ~GBP 114m | Strong estimate |
| Dec 2023 | Outcomes First Group · majority to TPG Rise with Investcorp, alongside Stirling Square. SEN platform; subsequently acquired 12 Cognita UK schools and others. | Undisclosed | Published deal |
| 2021-25 | Market volume · adviser VWV recorded independent-school transactions rising from 31 in 2021/22 to 66 in 2024/25, counting transactions rather than disclosed prices. Individual prices in this segment are almost never disclosed. | n/a | Published |
Continental Europe
Prices surface where a listed seller is obliged to disclose. Where the seller is private, Continental European school deals close without a published number, which is why the platform transactions above carry most of the region’s valuation evidence.
| Date | Transaction | Value | Grade |
|---|---|---|---|
| Aug 2025 | Nord Anglia / H-FARM International Schools (Italy) · three STEAM-focused schools at Venice, Vicenza and Rosà, 1,150+ students, sold by H-FARM SpA, listed on Euronext Growth Milan. Nord Anglia’s first schools in Italy, taking it to 35 countries. Agreement 26 June 2025, completed 1 August 2025. | over EUR 40m Strong estimate | Published deal |
| Sep 2024 | Inspired / Moraitis School (Greece) · Athens independent; stake and consideration not disclosed. Accounts to 30 June 2023, as reported from the company’s filings by Greek business press, show turnover of EUR 14.6m and net profit of EUR 0.59m. | Undisclosed | Published deal |
| 2024 | Inspired / Costeas-Geitonas School (Greece) · control follows a reported EUR 20.2m share capital increase taking 89%, subscribed by a shipowner-controlled vehicle, with the founding family retaining 11%. FY2023 turnover of EUR 17.0m and net profit of EUR 2.8m, as reported from the filings by Greek business press. The capital increase recapitalised the company rather than purchasing a clean control stake, and has not been re-verified against the GEMI filing. | EUR 20.2m Reported | Published deal |
| Nov 2024 | Cognita / Doukas School (Greece) · c.1,700 students, Cognita’s first Greek school. Consideration not disclosed. | Undisclosed | Published deal |
| 2024 | ISP / Platon Schools and Hellenic-German School; Dukes / International School of Athens (Greece) · four further entries by three groups inside twelve months. No consideration disclosed for any. | Undisclosed | Reported |
Greek trade press estimates these school acquisitions at EUR 15m to EUR 30m each depending on enrolment, campus and results Reported. The range is included because its circulation makes omission misleading, and it should not be used as a comparable: no party has disclosed a price on any of the five Greek transactions above.
Inspired, Cognita, ISP and Dukes all entered within roughly twelve months from mid-2024, against filed school revenues of EUR 14m to EUR 17m. Greek reporting puts private-school enrolment at about 125,000 students against roughly 70,000 during the crisis years Reported. Four international groups competing for a market of that size, with no disclosed prices, is the condition in which repeated estimates harden into assumed fact.
Asia, Americas and Africa
Including the regulatory event that repriced more K-12 equity value than any transaction in this directory.
The Double Reduction policy of 24 July 2021 barred K-12 curriculum-subject operators from for-profit operation and from raising capital on public markets. Chinese education equities lost more than USD 100bn of market value over 2021 Strong estimate, with New Oriental falling around 40% in a single Hong Kong session and China Maple Leaf down 16% the same day. Maple Leaf subsequently deconsolidated schools and pivoted toward high-school and overseas operations, and now trades at a small fraction of its pre-2021 capitalisation. Bright Scholar, which raised USD 190m at USD 19.00 per ADS in 2018, trades at a token price today. Four years on, the discount is quantifiable: BDA’s July 2025 snapshot prices Greater China listed K-12 operators at 8.8x to 9.2x LTM EBITDA against 10.7x to 13.4x for global peers, on the same basis and percentile method.
No school EBITDA multiple survives a change in whether the school is permitted to earn one. Every multiple in this directory is a price paid for a regulated cash flow, and the regulator is a counterparty that never signs the agreement. GSE catalogues no Chinese K-12 control transactions in this window, because the policy closed the market to the buyers who would have made them.
| Date | Transaction | Value | Grade |
|---|---|---|---|
| Jul 2026 | Grupo Salta / ULBRA basic education network (Brazil) · five schools in Rio Grande do Sul and Goiás, sold out of ULBRA’s judicial recovery and the buyer’s first entry into Rio Grande do Sul. The stated figure covers both the schools and rent on the properties, which remain with the seller, so it is not a clean price for five operating schools. No student numbers, earnings or multiple disclosed. | R$55m | Reported |
| Feb 2026 | KKR / XCL Education · majority stake from TPG; Singapore, Malaysia, Thailand, Vietnam platform built on the former GEMS Asia schools (see historical benchmarks). Pending approvals; no party has published the value. | ~USD 1.3bn | Strong estimate |
| Jul 2026 | Lighthouse Learning / Pathways Gurgaon · premium IB school on a 10-acre site with about 4.5 lakh sq ft built, roughly 1,600 students at average fees near INR 10 lakh. Reported at about 13x annual operating profit. Structurally unusual for India: the school sits under Sarla Holdings as a company rather than a trust or society, which is what permitted a clean equity sale, and reporting indicates the transaction covers assets held by one promoter rather than the whole brand. See the reconciliation note below the table. | ~INR 1,500cr | Strong estimate |
| Jul 2026 | Vitruvian / K12 Techno Services (India) · buys Peak XV Partners out of the Orchids International Schools operator. Reported at about INR 1,159cr for the stake, valuing the business near INR 7,200cr. | ~INR 7,200cr (implied) | Strong estimate |
| Nov 2025 | KKR and PSP Investments / Lighthouse Learning (India) · further investment with KKR retaining majority; PSP joins as a new investor. Over 1,850 preschools and 60 K-12 schools, more than 190,000 students daily. KKR first invested in 2019. Amounts not disclosed. | Undisclosed | Published deal |
| 2026 | Lighthouse Learning (India) · reported plan to acquire two school chains in Hyderabad and Bengaluru, named as Meru International and Millennium World School, for about INR 600cr. Lighthouse reported FY25 revenue of INR 802.5cr with net profit falling to INR 8.1cr from INR 186.0cr. | ~INR 600cr | Reported |
| 2026 | Blackstone / Globetrotters Educational Innoventions (Jaipur) · stake acquisition reported alongside the wider Indian K-12 wave. Value not disclosed. | Undisclosed | Reported |
| Dec 2022 | Paramount / XCL Education Malaysia · Bursa-listed Paramount disposes of its remaining stakes (30.3% of Paramount Education, 20% each of Sri KDU and Sri KDU Klang), completing its exit from K-12. Priced at a stated 25% discount to the RM160m call-option floor after pandemic-weakened performance. | RM120m cash | Published |
| May 2019 | Inspired / ACG Schools (New Zealand) · six independent schools across New Zealand, Indonesia and Vietnam carved out of ACG Education, with the tertiary division retained by Pacific Equity Partners and renamed UP Education. Completed 31 May 2019 after Overseas Investment Office approval; consideration not disclosed. Bloomberg reported about USD 500m for the schools division ahead of announcement. | ~USD 500m Strong estimate | Published deal |
| Jan 2020 | Doğa Koleji (Turkey) · distressed transfer of Asist Education Institutions, owner of the Doğa brand, to the Istanbul Technical University development foundation, registered in Istanbul Chamber of Commerce trade records on 20 January 2020. Nearly 100 schools and around 60,000 students. Followed months of unpaid salaries and teacher protests through 2019. The founding family exited. Consideration not disclosed. | Undisclosed | Published transfer |
| Dec 2011 | Carlyle / Bahçeşehir Koleji (Turkey) · 48% stake, with the Yücel and Karataş groups retained as significant investors. At the time 20 primary and 11 secondary schools and about 12,000 students; the group now operates 143 campuses. Terms not disclosed. The clearest instance of global private equity entering Turkish K-12. | Undisclosed | Published deal |
| 2022 | Nguyen Hoang Group (Vietnam) · appointed an adviser to seek a buyer for a minority stake; sector sources indicated no certainty the process would proceed and no transaction has been confirmed. Separately took an undisclosed HSBC Vietnam financing package for school construction and expansion. | Undisclosed | Reported process |
| May 2021 | KKR / EQuest (Vietnam) · Global Impact Fund growth investment. | ~USD 120m | Strong estimate |
| May 2022 | Inspired / Eleva Global Schools (Brazil) · the premium segment carved out of Eleva Educação: seven premium schools and two early-learning schools under the Escola Eleva, Gurilandia, Batutinhas and Leonardo da Vinci brands. Neither party disclosed the price; Brazilian business press reports about BRL 2bn, and Gera Capital returned capital to its investors on the proceeds. Eleva rebranded as Grupo Salta after the carve-out. BDA Partners research prices the same transaction at USD 396m and 26.0x, recorded in the version 1.2 table below; one transaction, counted once. | ~BRL 2bn Strong estimate | Published deal |
| Feb 2021 | Cogna (Saber) / Eleva (Brazil) · agreement for Saber to sell up to all of its owned K-12 schools to Eleva, disclosed by Vasta as part of the same package as the Editora Eleva purchase. School consideration not separately disclosed, and the release states only that Saber agreed to sell up to all of its owned K-12 schools. Cogna’s K-12 portfolio was documented at around 45 schools at the time. | Undisclosed | Published deal |
| Feb 2024 | Grupo Salta (Brazil) · Atmos Capital and Mission Co. buy in while Warburg Pincus tops up, acquiring 32% from Gera Capital’s first fund. Brazilian business press reports the trade at more than 10x EBITDA, against roughly 15x for comparable private transactions outside Brazil, and values it at about BRL 1bn. Post-deal: Gera 23%, Warburg 28%, Atmos 19%, Mission 11%, management 9%. Gera’s fund returned about 10x capital at roughly 35% a year. | ~BRL 1bn over 10x EBITDA | Strong estimate |
| Nov 2025 | Grupo Salta (Brazil) · Opportunity and Gera Capital buy the whole of Warburg Pincus’s 26% holding. Reported at an enterprise value of about BRL 5.8bn against net debt of BRL 1.2bn at end-September, so an equity value of about BRL 4.6bn. Nine-month revenue BRL 2.1bn and EBITDA BRL 517m; 232 schools and over 160,000 students at Q3. Warburg entered in 2017 as the first institutional investor, over which period group EBITDA rose more than fifteenfold. | ~BRL 5.8bn EV c.8.4x GSE derived | Strong estimate |
| Nov 2023 | Nord Anglia / Avenues · New York and Sao Paulo campuses added to the group. Neither party disclosed a price. | Undisclosed | Published deal |
| Jan 2026 | Store Capital / BASIS Silicon Valley · PropCo sale-leaseback of the San Jose campus; prior 2020 purchase price USD 77.7m. Rent and cap rate not disclosed. | USD 62.6m | Strong estimate |
| Jan 2024 | Heri Holdings / Nova Pioneer (Kenya) · confirmed PropCo sale-leaseback of the Tatu City property company; Nova Pioneer remains tenant. Consideration undisclosed. | Undisclosed | Published structure |
| Aug 2025 | ADvTECH / Regis Runda School, Nairobi. | ~ZAR 172m | Published |
| Nov 2024 | ADvTECH / Ethiopian school group (Flipper, five campuses). | USD 7.5m | Published |
| Jan 2025 | Enko Education · growth round led by Africa Capitalworks with Adiwale; buy-and-build strategy across 10 African countries. | USD 24m | Published |
| May 2024 | Primrose Schools (US) · Roark Capital runs a sale process via Baird. Reuters sources put the target at close to USD 2bn including debt on expected FY2024 EBITDA of about USD 85m and revenue of about USD 120m, with Roark seeking more than 20x. Franchisor economics, not school operations. A franchise-data aggregator reports that Taurus Capital Partners acquired Primrose in March 2026 on undisclosed terms, ending Roark’s ownership since 2008 Reported. GSE has found no party release confirming this and grades it accordingly. Whether the process cleared at anything near the target is unknown. | ~USD 2bn target | Strong estimate |
| 2022 | Sycamore Partners / Goddard Systems (US) · franchisor of more than 600 premium early-education centres. Consideration not disclosed. | Undisclosed | Published deal |
| 2025 | Brookfield / Spring Education (US) · structured investment; not confirmed by the parties. | ~USD 825m | Reported |
| Oct 2024 | KinderCare IPO (NYSE: KLC) · Partners Group-backed US early-education leader lists; 24m shares at USD 24.00, raising USD 576m at a fully diluted market value of about USD 2.8bn; Partners Group retains about 71%. The public-market benchmark for US early education. | USD 2.8bn | Published |
Taken as reported, 1,600 students at about INR 10 lakh implies revenue near INR 160cr. A price of INR 1,500cr is therefore close to 9.4x revenue, roughly double what Globeducate transacted at, and the stated 13x operating profit would require an operating margin close to 70%, which no school operation earns. The most probable explanation is that the consideration capitalises the 10-acre Gurgaon site alongside the operating business. GSE publishes no multiple for this transaction. It is a clean illustration of the directory’s central warning: a price that includes land is not comparable to a price that does not, and a reported multiple that implies an impossible margin is telling you the denominator has been misdescribed.
Historical benchmark transactions
Pre-window deals with disclosed values, kept separate because their analytical value is the re-rating arc they reveal, not comparability with current pricing.
| Date | Transaction | Value | Grade |
|---|---|---|---|
| Late 2020 | GEMS Asia exit · GEMS World Academy (Singapore) and the two GEMS Malaysia schools acquired by TPG-backed XCL Education (Temasek a shareholder); rebranded XCL World Academy and XCL schools in 2021. The origin of the platform KKR agreed to buy in 2026. | Undisclosed | Published deal; value undisclosed |
| Jul 2017 | Busy Bees / BrightPath Early Learning (Canada) · take-private of the TSX-V listed operator at C$0.80 per share in cash, a 46% premium to the 30-day VWAP, for an aggregate transaction value of about C$145m. 77 to 78 centres across Ontario, British Columbia and Alberta. Busy Bees was owned by Ontario Teachers’ Pension Plan. Completed 28 July 2017; delisted the same day. The clearest disclosed Canadian early-education valuation. | C$145m | Published |
| 2018 | Spring Education / Nobel Learning Communities (US) · more than 25,000 students from preschool to high school, sold by Investcorp. Consideration not disclosed. The transaction that built the Spring platform later backed by Brookfield. | Undisclosed | Published deal |
| 2015-16 | Pacific Equity Partners / Academic Colleges Group (New Zealand) · agreed September 2015 for an undisclosed sum, with the Australian Financial Review reporting a price near NZD 530m. ACG then had over 10,000 enrolled students across schools and tertiary. PEP subsequently separated schools from tertiary and sold the schools to Inspired in 2019. | ~NZD 530m Reported | Published deal |
| Feb 2020 | Paramount / Prestigion (now XCL) · first and larger tranche of the Malaysian K-12 exit: Sri KDU Schools and the R.E.A.L. Education Group majority. Announced June 2019 at RM540.5m; Paramount’s Bursa announcement records RM569,198,750 received on completion, with a pro forma disposal gain estimated at RM487.8m. | RM569.2m | Published |
| 2019-20 | NCLE (Tadawul) · Saudi Arabia’s first listed private-education company acquires Al-Ghad National Schools (SAR 36.7m) and Al-Khwarizmi Educational (SAR 30m), funded partly from IPO proceeds. Both considerations are taken from Tadawul disclosures; GSE publishes no multiple for either, as the underlying earnings have not been re-verified against the filings. | SAR 66.7m | Published |
| 2019 | GEMS Education / CVC · reported USD 1bn or more for a 25% to 30% stake at a valuation above USD 4bn, per Bloomberg and Reuters citing people familiar; representatives for GEMS and CVC declined to comment. CVC exited via the 2024 Brookfield transaction, with the majority stake itself reported at about USD 2bn against the USD 4bn enterprise value. | ~USD 4bn EV | Strong estimate |
| 2018 | Cognita / Jacobs Holding · acquired from Bregal and KKR at a reported value of about GBP 2bn. | ~GBP 2bn | Strong estimate |
| Apr 2017 | Nord Anglia take-private · CPP Investments and Baring Private Equity Asia acquire all shares at USD 32.50 each; purchase price USD 4.3bn including repayment of debt, equity about USD 3.4bn. 43 schools, 15 countries. | USD 4.3bn | Published |
| Jun 2015 | Nord Anglia / Meritas · six schools (four North America, College du Leman in Switzerland, one in China; about 8,625 students). Agreement at USD 575m cash; completed at net cash consideration of USD 534m plus USD 25m deferred. | USD 575m | Published |
| May 2013 | Nord Anglia / WCL Group · UK-based operator acquired from Sovereign Capital; the widely cited value of about USD 222m has not been re-verified against a primary source. | ~USD 222m | Reported |
Nord Anglia moved from USD 4.3bn in 2017 to USD 14.5bn in 2025, a 3.4x re-rating in eight years, both endpoints party-published, though the 2025 mark was struck between two EQT funds rather than with an unrelated buyer. ISP moved from EUR 1.9bn to a reported EUR 7bn in four years. Cognita, bought at about GBP 2bn in 2018, was marketed toward GBP 5bn without completing. Platform capital has repriced premium K-12 education far faster than school earnings have grown.
Across an abandoned 2017 London IPO at about USD 4bn, the 2019 CVC stake above USD 4bn, 2022 sale talks around USD 6bn and the 2024 Brookfield transaction, every GEMS valuation figure in circulation traces to unnamed sources Strong estimate or to single reports Reported, and the parties have declined to confirm a single one of them. What GEMS does publish is the debt side. Rated-debt documentation and bondholder reporting support a Fitch estimate of 2024 EBITDA around USD 380m on revenue of about USD 1.4bn Strong estimate, an agency estimate built on issuer disclosure rather than a figure GEMS has published itself. Earnings semi-public, enterprise value never disclosed. Repetition is not disclosure, and no figure in this directory is graded as though it were.
Education real estate yields
Where school property trades separately from the operating business, published yields exist. They anchor every OpCo/PropCo valuation split.
| Market | Evidence | Yield | Grade |
|---|---|---|---|
| UAE net-lease REIT | Al Mal Capital REIT: triple-net school assets, 100% occupancy, ~20-year WAULT; 7.0% distributed since 2023, annualised 7.5% for FY2025 on a portfolio now including its first healthcare assets. Reference deals: AED 300m for two Al Shola campuses; Kent College Dubai freehold on a 25-year lease. | 7.0% to 7.5% | Published |
| UAE (Emirates REIT) | Education portfolio USD 178m at end-2024, all triple-net, 25% of contracted income; per-school WALEs 18.8, 20.2 and 6.7 years. Implied net yield derived by GSE from the disclosed income share; the REIT publishes no education-specific yield. | ~9.5% to 11% | GSE derived |
| US early education | Net-lease cap rates: 6.91% average (B+E, mid-2025); ~7.11% median across a 600+ transaction dataset. | 6.9% to 7.1% | Strong estimate |
| Saudi REITs | Fund-level yields for education-inclusive portfolios: Jadwa REIT Saudi 7.8%, Al Rajhi 6.5%, Taleem 6.3%, Riyad 5.3%. Fund yields, not asset-level school yields. | 5.3% to 7.8% | Strong estimate |
| UK nurseries | A marketed six-asset portfolio on 27-year WAULT FRI leases implied a going-in yield of about 8.8% on asking, derived by GSE from published rent and price. | ~8.8% | GSE derived |
The widely quoted benchmark of school rent at 8% to 12% of revenue is a market rule of thumb. No published source verifies it, and GSE labels it accordingly. The wider yield evidence is set out in the GSE comparison of cap rates and yield in education real estate.
The listed comparables
Nine listed vehicles give the sector a continuous public mark. They are the only school valuations that reprice daily, which makes them the natural sanity check on any private multiple.
| Operator | Exchange | Market | What it benchmarks |
|---|---|---|---|
| SISB PCL | SET (Bangkok) | Thailand | The only listed pure-play K-12 operator in Southeast Asia; six campuses. Its sharp de-rating from the 2022 to 2024 growth peak, after enrolment missed guidance, is the clearest public evidence that school valuations turn on student-number delivery rather than sector narrative. |
| Taaleem Holdings | DFM (Dubai) | UAE | Listed premium GCC K-12; the paired comparison against SISB frames the GCC-versus-Southeast-Asia rating gap. |
| NCLE | Tadawul | Saudi Arabia | Saudi Arabia’s first listed private-education company; capital SAR 430m across 43m shares. |
| Ataa Educational | Tadawul | Saudi Arabia | Listed Saudi K-12 consolidator with a filed acquisition history, so its trading multiple can be read against the prices it actually paid. |
| Almasar Alshamil | Tadawul | Saudi Arabia | Specialist education and SEN; listed December 2025 at a SAR 1,997m market capitalisation. |
| CIRA Education | EGX (Cairo) | Egypt | The largest integrated private education provider in Egypt: 30 schools and more than 37,000 K-12 students for 2025/26, alongside three universities. Unusually, CIRA publishes segmental K-12 capacity, utilisation and pupil-to-teacher ratios, disclosure no other operator in this directory matches. |
| G8 Education | ASX (Sydney) | Australia | Australia’s largest listed early childhood provider: over 430 centres across some 21 brands, around 50,000 children weekly and close to 10,000 employees, on revenue of about A$901m. Exited Singapore in 2020 to focus domestically. |
| Curro Holdings | JSE (Johannesburg) | South Africa | The longest listing history in K-12 anywhere: on the JSE since June 2011, with the tertiary arm unbundled as Stadio in 2017. 189 schools across 81 campuses and over 73,000 learners in 2025, on FY2024 revenue of ZAR 5.1bn and EBITDA of ZAR 1.2bn. Fourteen years of published school-group accounts through two currency cycles. |
| Bioma Educação (formerly Bahema) | B3 (São Paulo) | Brazil | The only listed K-12 pure-play in Brazil, and a caution rather than a comparable. Market capitalisation of roughly R$88m against loss-making results, with the shares down about 62% over one year and 77% over three. It prices scarcity and distress, not the sector. |
| Amanat Holdings | DFM (Dubai) | GCC | Not an operator; useful as a listed proxy for GCC education investment returns, with its Taaleem and Almasar outcomes both disclosed. |
Curro also supplies the sector’s clearest published affordability signal. Its expected credit loss provision rose to 42% of gross receivables in FY2024 from 32%, with total bad-debt costs at 4.3% of turnover against 3.3% the prior year, and enrolment fell 1.4% at the start of 2025. Fee-paying schools carry consumer credit risk that rarely appears in a transaction multiple, and Curro is one of the few operators anywhere that publishes it. Any underwriting model built on enrolment growth should be tested against these disclosures.
One name to watch is absent from this table for a reason. Grupo Salta Educação, Brazil’s largest K-12 operator, holds listed-company registration on the B3 and is bound by the same governance rules as a public company, but has not completed an IPO and its shares do not trade. It is a registered issuer awaiting a window, not a listed comparable, and it is recorded under Asia, Americas and Africa with its private transaction evidence instead.
How GSE treats multiples for these names. Market data providers disagree on EV/EBITDA and P/E for listed school operators depending on lease treatment, minority interests and the earnings period used, so GSE does not republish provider figures. Where a company publishes enough to derive a multiple, GSE derives it and shows the working. Curro is currently the only name in this table with all the required inputs published: an enterprise value of roughly ZAR 10.8bn to 11.1bn, being a market capitalisation of about ZAR 7.6bn plus net debt of about ZAR 3.2bn to 3.5bn, against FY2024 EBITDA of ZAR 1.2bn, gives roughly 9x GSE derived. Market capitalisation is a moving input and published figures for Curro range between about ZAR 5bn and ZAR 7.6bn depending on the date and source, so the derivation is an order of magnitude rather than a mark. The remaining names are derived once their results are published, on the same basis as the private transactions above.
Enterprise value per student
The metric practitioners reach for when EBITDA is undisclosed, which in this sector is most of the time. It is also the fastest way to see that a single global multiple range does not exist.
| Transaction | Enterprise value | Students | EV per student | Indicative USD |
|---|---|---|---|---|
| Nord Anglia (Mar 2025) · premium international, 33 countries | USD 14.5bn | 90,000+ | ~USD 161,000 | ~USD 161,000 |
| Globeducate (Oct 2024) · premium and mid-premium, 11 countries | EUR 2.0bn | ~40,000 | ~EUR 50,000 | ~USD 54,000 |
| Grupo Salta (Nov 2025) · Brazilian mid-market, single country | BRL 5.8bn Strong estimate | 160,000+ | ~BRL 36,000 | ~USD 6,600 |
| Curro Holdings (listed mark, 2025) · South African mid-market, single country | ~ZAR 11.1bn GSE derived | 73,000+ | ~ZAR 152,000 | ~USD 8,400 |
The same asset class prices at about USD 161,000 per student at the premium international end and under USD 7,000 per student in the Brazilian mid-market. Anyone quoting a single EV per student benchmark for schools, or a single EBITDA multiple, is averaging across businesses that share a label and little else. What a buyer pays for is fee level, currency, margin durability and the defensibility of the catchment, and none of those travel across these rows. The corroboration matters as much as the spread: two emerging-market mid-market operators on different continents, one priced by a private secondary and the other by a daily public market, land within about USD 2,000 per student of each other. That band is real. The gap to the premium international platforms reflects a different business rather than a valuation anomaly.
Three caveats govern this table. Student counts are as reported at announcement and are not audited, so they move with the enrolment cycle. Enterprise values include IFRS 16 lease liabilities where the party reported on that basis, which inflates both the EV and the per-student figure against a freehold-owning peer. The USD column applies indicative rates at announcement rather than a fixed date, so it is directional and should not be used for precise cross-deal arithmetic. The Curro row is a listed mark rather than a transaction: enterprise value is derived by GSE from market capitalisation of about ZAR 7.6bn plus net debt of about ZAR 3.5bn at the reference date, and published market capitalisation figures for Curro vary by source between roughly ZAR 5bn and ZAR 7.6bn depending on the date, so the derived figure should be read as an order of magnitude. GSE publishes this as a screening tool, not a valuation.
Operating benchmarks, fee levels and leverage
What sits underneath a multiple. Prices are the visible layer; the cost structure, the fee level and the debt capacity are what determine whether a price was sensible.
Revenue per student, and why it beats EBITDA for screening
Revenue is disclosed far more often than earnings, so revenue per student is available where a multiple is not. Paired with enterprise value per student it also yields an implied EV to revenue multiple, which is the most widely available comparison in this sector.
| Operator | Revenue | Students | Revenue per student | EV / revenue |
|---|---|---|---|---|
| Globeducate (FY to Aug 2025, at the Wendel transaction) | EUR 440m | ~40,000 | ~EUR 11,000 | ~4.5x |
| Curro Holdings (FY2024, listed mark) | ZAR 5,098m | 73,000+ | ~ZAR 70,000 (~USD 3,900) | ~2.2x |
| Grupo Salta (9M 2025 annualised, at the Warburg exit) | ~BRL 2.8bn | 160,000+ | ~BRL 17,500 (~USD 3,200) | ~2.1x |
Curro and Salta realise roughly USD 3,200 to USD 3,900 per student a year and trade near 2x revenue. Globeducate realises about EUR 11,000 and trades near 4.5x. The premium platforms are not valued differently because they are better run; they are valued differently because each student pays several times more, in a harder currency, with more durable pricing power. When a vendor cites a platform multiple for a mid-market asset, the fee line is where the argument should be tested.
The global fee ladder
Fee level is the variable that explains most of the valuation spread in this directory, so it is worth setting out at its full range. These are published or reported annual fees, not derived figures, and they are not adjusted for discounting.
| School or operator | Market | Annual fee | Indicative USD |
|---|---|---|---|
| Institut auf dem Rosenberg · c.300 students, family owned since 1889 | Switzerland | reported over USD 200,000 | 200,000+ |
| Institut Le Rosey · c.400 students, boarding and tuition, four students per teacher | Switzerland | CHF 167,200 | ~190,000 |
| Pathways School Gurgaon · premium IB, at acquisition | India | ~INR 10 lakh | ~11,500 |
| Globeducate · group average, derived from revenue | Europe, 11 countries | ~EUR 11,000 | ~12,000 |
| Curro Holdings · group average, derived from revenue | South Africa | ~ZAR 70,000 | ~3,900 |
| Grupo Salta · group average, derived from revenue | Brazil | ~BRL 17,500 | ~3,200 |
The Swiss boarding schools at the top of this ladder charge more per year than the Brazilian and South African operators earn per student over a decade and a half. That is the reason a single global multiple range for schools cannot exist, and the reason the two Swiss names have never traded: at roughly 300 to 400 students each, family owned for over a century, with no need for capital, there is no transaction for a directory to record. Swiss press reports international groups moving into the market, but the established names are not the assets changing hands.
The practical test when a vendor cites a comparable: ask what the target charges, in what currency, with what discount rate, and how much of that fee is boarding rather than tuition. Two schools on the same multiple with a ten-fold difference in fee are not comparable businesses.
Cost structure
Few operators publish a cost breakdown. Curro is the useful exception, and its disclosures give the clearest published anchor for a school P&L. Staff costs run at roughly 70% of operating costs, described elsewhere in its reporting as about two thirds of operating expenses Published. Head office costs have been held at 6% to 7% of revenue over five years. Revenue is roughly 92% school fees and 8% ancillary, with ancillary income led by boarding at about a quarter, after-care at about a sixth and transport at about a seventh. Around 13.6% of learners receive a discount of some form, covering staff children, bursaries and affordability concessions.
Wendel’s Globeducate disclosure adds a second set of party-published operating benchmarks, this time at the premium end: roughly 35% of the school portfolio is owned freehold with the balance on long-term leases, maintenance capex runs near 2% of revenue, the FY25e EBITDA margin is about 27% including IFRS 16 and 22% excluding it, tuition is largely prepaid before each term giving negative working capital, and average student tenure is 8.2 years. The same documents record Providence’s hold from 2017 to 2024 taking the group from 21 schools and about 11,000 students in four countries to 65 schools and more than 40,000 students in eleven, through 21 bolt-on acquisitions, the most completely documented buy-and-build in this directory.
BDA’s July 2025 snapshot of listed operators, on Capital IQ data and a pre-IFRS 16 basis, adds a seven-name margin ladder: SISB in Thailand at 43.9% LTM EBITDA margin, NCLE at 35.6%, Taaleem at 26.4%, Overseas Education at 24.4%, Curro at 23.1%, Ataa at 22.8% and Al Faleh at 19.2%. SISB sits well above the 20 to 35% band usually quoted for well-run schools; a point-in-time LTM margin on a smaller listed name can flatter, and it is recorded as an outlier to interrogate rather than a benchmark to underwrite. The same snapshot marks the low end of the listed spectrum: Overseas Education at 5.3x LTM EBITDA with earnings in decline, and Al Faleh at 9.7x. A comparables set that keeps only the interesting names overstates the sector.
CIRA in Egypt reports on a different basis again, with an adjusted EBITDA margin of about 56% in an earlier reporting period and around 41% more recently Strong estimate, against Curro nearer the mid-twenties. Before treating Egyptian margins as evidence of superior economics, note that they are struck in a currency that has devalued heavily against the dollar over the same period, so local-currency margin expansion and hard-currency return can move in opposite directions. CIRA also publishes two operating metrics almost nobody else does: K-12 capacity utilisation, which stood at about 91% in the period reported, and a pupil-to-teacher ratio of about 11.3. Utilisation is the single most useful operating number in a school model, because it tells you whether growth requires capital or simply fills existing seats.
Two implications for underwriting. First, a school is a payroll business with a property attached, so a model that flexes revenue without flexing teacher cost at the learner-to-teacher ratio is not a model. Second, the discount rate matters as much as the headline fee: a published fee schedule overstates realised revenue per student wherever bursary and affordability concessions are material, and Curro is the only operator in this directory that quantifies it.
Leverage
| Operator | Debt | Earnings reference | Implied | Grade |
|---|---|---|---|---|
| Curro Holdings | Net debt ~ZAR 3.2bn | EBITDA ZAR 1.2bn | ~2.7x net leverage | GSE derived from published figures; GCR national scale ratings A(ZA) and A1(ZA), stable Published |
| Grupo Salta | Net debt BRL 1.2bn at end-Sep | EBITDA ~BRL 690m annualised | ~1.7x net leverage | GSE derived from reported figures |
| GEMS Education | USD 3.25bn facility | EBITDA ~USD 380m (Fitch estimate) | Facility ~8.5x EBITDA | GSE derived; see caveat |
| Taaleem Holdings | AED 968m package, incl AED 730m for the KFG acquisition | Not disclosed against EBITDA | Not computable | Published |
The GEMS line requires care and is the reason GSE publishes the input rather than a leverage ratio. The USD 3.25bn facility refinanced existing debt and funded minority shareholder exits including CVC, so the quantum is not net debt struck against operating earnings in the way the Curro and Salta figures are. What it does show is the scale of debt a GCC school platform could raise against roughly USD 380m of estimated earnings, which is the more useful fact for anyone sizing a facility.
Listed mid-market operators run at under 3x net debt to EBITDA and carry investment-grade national-scale ratings. Sponsor-owned platforms carry materially more. A buyer paying nineteen times earnings is not making a different judgement about schools from one paying nine; in most cases they are working with a different debt package, a different currency of earnings and a different exit assumption.
The multiples framework
Of the 86 entries in this directory, 12 carry a disclosed or filed earnings figure and 14 carry any multiple at all. This is a directory of prices, not of multiples, because the sector does not disclose earnings. Every range set out here rests on roughly ten observations, several of which are GSE derivations rather than party disclosures, spread across markets that price schools from USD 7,000 to USD 161,000 per student.
Wendel’s deal presentation adds the only party-published view of the market as a whole: eleven anonymised K-12 transactions from 2018 to 2023, charted on EV to forward EBITDA excluding IFRS 16, with an average through the cycle of roughly 19 times, against which Wendel set its own entry at 19.4 times. The eleven are numbered rather than named, so no individual figure can be verified, and Wendel published the chart to show its own price was in line. It is recorded here as party-published market commentary rather than transaction evidence.
The thinness is a condition of the market rather than a gap in the compilation. Anyone presenting a tight, confident multiple range for international schools is either working from proprietary deal access they cannot cite, or extrapolating from the same handful of public data points set out below. GSE publishes ranges because clients need a starting position, and publishes the count of underlying observations because they deserve to know how thin it is.
Read together, the verified evidence supports the following working ranges. Scaled premium global platforms transact in the high teens to low twenties on EBITDA, with Globeducate’s published 16.7x to 19.4x pair as the cleanest anchor and Nord Anglia and ISP’s headline values consistent with the top of that band on estimated earnings. Individual schools and established groups have historically transacted at 8x to 14x, with premium single assets and regional platforms in supply-constrained markets now underwritten at 12x to 17x. Mid-market schools sit in the high single digits to low teens, nurseries at roughly 3x to 7x, and SEN commands a premium supported by structural demand. No Indian multiple is carried in these ranges. The 13x widely reported on the Pathways transaction is not verified here: the reported earnings imply an operating margin close to 70%, and the price appears to capitalise the Gurgaon site alongside the operating business. The frameworks behind these ranges are set out in the GSE guide to how to value an international school.
Two adjustments must precede any use of these ranges. Establish the IFRS 16 treatment of both EV and EBITDA, and establish whether the price includes freehold property. A freehold-included deal attaches a 6% to 9% property yield play to an operating multiple, and will always print higher than a leasehold operator of the same quality. The structural logic is explained in the GSE guide to the PropCo/OpCo model in school development.
One further disclosed multiple is worth recording even though it falls outside school operations. In February 2021 Vasta Platform (Nasdaq: VSTA) agreed to acquire Editora Eleva, a K-12 learning-systems provider, from Eleva Educação for BRL 580m payable over five years, and stated in its own release that this corresponded to 16.6x Editora Eleva’s FY2020 EBITDA Published. Curriculum and education-services businesses are adjacent to school operations and are excluded from this directory’s ranges, but a party-stated multiple is rare enough in this sector to note.
The same caution applies to franchise systems. Reuters sources put Primrose Schools at close to USD 2bn against roughly USD 85m of EBITDA on about USD 120m of revenue, an EBITDA margin near 70% and a target above 20x. Those are franchisor royalty economics rather than school operating economics, and the two are not comparable: an operator carries the teaching payroll, the property and the enrolment risk that a franchisor does not. Franchise multiples in the low twenties should never be cited as evidence for what an operating school is worth.
Brazil now supplies the directory’s clearest mid-market anchor. Grupo Salta traded at more than 10x EBITDA on a 32% minority in February 2024 and at an enterprise value of about BRL 5.8bn in November 2025. Annualising the reported nine-month EBITDA of BRL 517m gives roughly BRL 690m, which puts the 2025 trade near 8.4x GSE derived. The annualisation is a GSE assumption, not a disclosed figure, and Brazilian school groups do not earn evenly across the year. Read against the high-teens-to-low-twenties platform range, the gap is the price of scale, premium positioning and hard-currency earnings rather than any difference in education quality.
Frequently asked questions
What EBITDA multiple do international schools sell for?
Party-published evidence puts scaled premium platforms in the mid-teens to low twenties: Globeducate transacted at roughly 16.7x including IFRS 16 (about 19.4x excluding it) on figures disclosed by Wendel, while Nord Anglia’s USD 14.5bn and ISP’s reported EUR 7bn are consistent with the top of that band on estimated earnings, though neither party has disclosed EBITDA and this directory enters no multiple for either. Premium single assets and regional platforms are generally underwritten at 12x to 17x. Sub-scale and mid-market schools trade lower, and nurseries at roughly 3x to 7x.
Do published school sale prices include the property?
Often, and this is the largest source of confusion in the sector. A freehold-included price capitalises both the operating business and the real estate, so it prints a higher headline multiple than a leasehold operator of identical quality. The Alpha Plus sale to Inspired, at over GBP 230m, explicitly excluded several freeholds and the three Colleges, which the seller retained. Always confirm which properties transfer before treating a headline price as a comparable.
How reliable are reported school deal values?
It varies widely, which is why every figure here carries a grade. Nord Anglia’s USD 14.5bn, Globeducate’s EUR 2bn and the GEMS USD 3.25bn financing are published by parties. Others repeated constantly in the press, including ISP’s EUR 7bn, Brookfield’s roughly USD 2bn into GEMS and Cognita’s GBP 5bn target, have never been party-confirmed and are labelled as estimates or reported figures.
What yield does school real estate produce?
The cleanest published evidence is from GCC net-lease REITs: Al Mal Capital REIT delivered 7.0% distributed since 2023 on triple-net school assets, rising to an annualised 7.5% for FY2025. US early-education net-lease cap rates cluster around 6.9% to 7.1%. GSE derives an implied 9.5% to 11% net yield on Emirates REIT’s education portfolio from its audited disclosures, labelled as a derivation.
Why do IFRS 16 lease rules change school valuation multiples?
IFRS 16 moves rent below the operating line, inflating reported EBITDA, and adds lease liabilities to net debt. Wendel’s Globeducate disclosure shows the effect precisely: about EUR 2bn EV including IFRS 16 against EUR 1.86bn excluding it, and EBITDA of about EUR 120m against EUR 96m. The same deal reads as 16.7x on one basis and 19.4x on the other.
The open dataset
The full transaction dataset is free to download, reuse and cite under CC BY 4.0. Attribution: Global Services in Education (GSE), International School M&A Transaction Dataset.
Download the dataset (CSV)For the interpretive companion, the GSE School Valuation Briefing covering underwriting ranges, OpCo/PropCo structuring and negotiation benchmarks, contact GSE to request a copy.
Entries added, version 1.2
BDA Partners, a sector investment bank, published a Southeast Asia K-12 report in August 2025 whose transaction comparables put scaled platforms at 14.8x to 18.1x LTM EBITDA and single schools at 10.6x to 12.0x, on 40th to 60th percentiles. That is a second independent professional source arriving at the same scale-tier structure this directory argues from, alongside Wendel’s through-the-cycle chart, and the same report attributes 19.0x to the 2021 OMERS stake in International Schools Partnership. Two qualifications travel with all of it: BDA is a sell-side advisor marketing the sector it is describing, and its figures are sourced to MergerMarket and Capital IQ, so every number taken from it is graded Reported. The report cites Global Services in Education among its sources. It also records a third policy repricing alongside China 2021 and the UK VAT: Malaysia introduced a 6% sales tax in June 2025 on annual fees above MYR 60,000 for non-Malaysian students.
Eleven entries follow from this material and from Cognita’s announced Chile acquisition.
| Date | Target | Buyer | Stake | Value | EV/EBITDA | Grade | Note |
|---|---|---|---|---|---|---|---|
| Sep 2020 | Internationella Engelska Skolan, Sweden | Peutinger AB | 100% take-private | USD 502m / EV USD 712m | 7.8x (2.2x revenue) | Reported | Voucher-funded model explains the discount to premium peers |
| Jan 2020 | Kingsley Edugroup, Malaysia | China Maple Leaf | 100% | USD 56m / EV USD 68m | 32.2x, excluded | Reported | BDA excludes the headline multiple as land-driven: the price bought long-term control of the adjacent land, not the earnings |
| Jun 2020 | Canadian International School, Singapore | China Maple Leaf | 100% | EV USD 487m | 13.5x (5.5x revenue) | Reported | Buyer is HKEX-listed; the filing has not been inspected by GSE |
| May 2022 | Eleva Global Schools, Brazil | Inspired Education | 100% | USD 396m | 26.0x | Reported | The highest platform multiple in this record; mid-market Brazil at scale. Same transaction as the May 2022 Inspired entry under Asia, Americas and Africa, recorded there at about BRL 2bn; counted once |
| Jun 2019 | REAL Schools and Sri KDU, Malaysia | TPG, forming XCL Education | Majority | USD 130m | Not published | Reported | XCL’s formation point, against the later reported USD 1.3bn ask for the platform |
| Jun 2024 | HELP International, Malaysia | Founding family | 70% | USD 64m / EV USD 91m | Not published | Reported | Founder buy-back from public markets |
| Mar 2024 | Singapore Intercultural School, Indonesia | Adivira Capital | 75% | USD 30m / EV USD 40m | Not published | Reported | |
| Apr 2025 | Indochina Academy, SE Asia | Navis and TPG NewQuest | Majority | USD 230m | Not published | Reported | Continuation-fund structure: the sellers’ own successor vehicles stand on the buy side |
| 2026 | The English Institute, Santiago | Cognita | 100% | Not disclosed | Not published | Published deal | Cognita’s 18th Chilean school; consideration not disclosed |
| Jan 2020 | Colegio Joyfe, Madrid | Internationella Engelska Skolan | 100% | USD 18m | 6.4x | Reported | Single-school low anchor; buyer was Stockholm-listed at the time, so the figure may be verifiable to a filing |
| Apr 2025 | Nord Anglia Education | Mubadala | Minority | USD 600m | Not published | Reported | Separate from the March 2025 change of control; adds a Gulf sovereign to the register |
Methodology, corrections and disclaimer
Every figure is traced to its earliest identifiable source; a number repeated across twenty outlets counts as one source, not twenty. Figures claiming party disclosure are checked against the primary document itself: the filing, release or prospectus. Figures that fail the check are downgraded or removed, and the entry records the change. Two multiples in circulation have been withdrawn on verification, on Alpha Plus and on NCLE. Structural facts, including OpCo/PropCo treatment, IFRS 16 basis and which properties transferred, are recorded wherever determinable, because they change what a headline number means.
What this directory does not yet cover. Coverage is strongest where disclosure is compelled: listed sellers, rated debt, exchange filings and REIT reporting. It is correspondingly thin where private and family ownership dominates. Known gaps, stated so that no reader mistakes silence for absence: Australian K-12 beyond the listed early-years sector; Indian transactions beyond those recorded above, where reported values are plentiful and party confirmations are rare; Swiss transactions, noting that the established boarding schools are family held and do not trade, so this gap is likely structural rather than temporary; Turkish transactions beyond the two recorded above; Japan and Korea, where no priced K-12 transaction surfaced and where school ownership sits largely with non-profit educational corporations, a structural explanation GSE has not yet verified against the statutes; Egyptian transactions beyond the CIRA disclosures; Vietnamese transactions beyond the EQuest investment and the ACG schools, with the Nguyen Hoang process unresolved; Poland and central Europe, checked without result in this cycle; South African transactions beyond the ADvTECH and Curro disclosures; and Chinese K-12 beyond the regulatory event recorded above.
The directory deliberately excludes three things: estimated prices for undisclosed deals, valuations attributed to unnamed advisory sources, and any multiple where either the value or the earnings figure fails verification.
The dataset is licensed CC BY 4.0. Cite as: Global Services in Education (GSE), International School M&A Transaction Dataset, with the access date. When quoting a figure, quote its grade with it. GSE welcomes corrections supported by documentation via the GSE contact page; corrections are acknowledged to the submitter and reflected in the record.
Two limitations. A Published grade means the figure traces to a party release, filing or exchange announcement. For the larger transactions GSE has opened the source document; for some smaller entries the grade rests on the primary source being named and quoted in reliable reporting rather than on GSE having retrieved the filing itself. Where that distinction matters to an entry, the entry says so. Separately, the dataset records values in the currency of the transaction with no normalised column, because a single conversion date across fifteen years and nine currencies would create a false precision; anyone modelling from the CSV should apply their own rates at their own reference date.
This directory is provided for information only. It is not investment advice, and GSE accepts no liability for decisions made in reliance on it. Figures marked as estimates or reported should be independently verified before use in any valuation or investment decision.
Version history
Cite the dataset with its version number and access date.
- Version 1.6 · 6 Aug 2026 · Bioma Educação added to the listed comparables, taking that table to ten names. No change to the entry count.
- Version 1.5 · 6 Aug 2026 · One entry added: Grupo Salta / ULBRA, Brazil. 86 entries.
- Version 1.4 · 6 Aug 2026 · Correction release. Five internal inconsistencies resolved. 85 entries.
- Version 1.3 · 29 Jul 2026 · Correction release. Pathways entry corrected and expanded. 85 entries.
- Version 1.2 · 27 Jul 2026 · Eleven entries added; usable multiples rise from 10 to 14. 85 entries.
- Version 1.1 · 27 Jul 2026 · Operating benchmarks, fee ladder, leverage and revenue-per-student sections added; listed comparables extended to ten names. 74 entries.
- Version 1.0 · 26 Jul 2026 · First publication. 74 entries.
Entries and corrections are made as evidence arrives. The next full refresh is scheduled for October 2026.
To talk about your school project, reach us through the contact page.